Rink
Annual Estimated Savings
|
Electric
Rate $.12k/Wh
|
||||||||
|
Operating
Months
|
12
|
11
|
10
|
9
|
8
|
7
|
6
|
|
|
Daily
Unused Ice Hours |
4
|
$11,298
|
$10,357
|
$9,415
|
$8,474
|
$7,532
|
$6,591
|
$5,649
|
|
5
|
$14,123
|
$12,946
|
$11,769
|
$10,592
|
$9,415
|
$8,238
|
$7,061
|
|
|
6
|
$16,947
|
$15,535
|
$14,123
|
$12,711
|
$11,298
|
$9,886
|
$8,474
|
|
|
7
|
$19,772
|
$18,124
|
$16,477
|
$14,829
|
$13,181
|
$11,534
|
$9,886
|
|
|
8
|
$22,596
|
$20,713
|
$18,830
|
$16,947
|
$15,064
|
$13,181
|
$11,298
|
|
|
9
|
$25,421
|
$23,303
|
$21,184
|
$19,066
|
$16,947
|
$14,829
|
$12,711
|
|
|
10
|
$28,246
|
$25,892
|
$23,538
|
$21,184
|
$18,830
|
$16,477
|
$14,123
|
|
|
Electric
Rate $.10/kWh
|
||||||||
|
Operating
Months
|
12
|
11
|
10
|
9
|
8
|
7
|
6
|
|
|
Daily
Unused Ice Hours |
4
|
$9,415
|
$8,631
|
$7,846
|
$7,061
|
$6,277
|
$5,492
|
$4,708
|
|
5
|
$11,769
|
$10,788
|
$9,808
|
$8,827
|
$7,846
|
$6,865
|
$5,885
|
|
|
6
|
$14,123
|
$12,946
|
$11,769
|
$10,592
|
$9,415
|
$8,238
|
$7,061
|
|
|
7
|
$16,477
|
$15,104
|
$13,731
|
$12,357
|
$10,984
|
$9,611
|
$8,238
|
|
|
8
|
$18,830
|
$17,261
|
$15,692
|
$14,123
|
$12,554
|
$10,984
|
$9,415
|
|
|
9
|
$21,184
|
$19,419
|
$17,654
|
$15,888
|
$14,123
|
$12,357
|
$10,592
|
|
|
10
|
$23,538
|
$21,577
|
$19,615
|
$17,654
|
$15,692
|
$13,731
|
$11,769
|
|
|
Electric
Rate $.08/kWh
|
||||||||
|
Operating
Months
|
12
|
11
|
10
|
9
|
8
|
7
|
6
|
|
|
Daily
Unused Ice Hours |
4
|
$7,532
|
$6,904
|
$6,277
|
$5,649
|
$5,021
|
$4,394
|
$3,767
|
|
5
|
$9,415
|
$8,631
|
$7,846
|
$7,061
|
$6,277
|
$5,492
|
$4,708
|
|
|
6
|
$11,298
|
$10,357
|
$9,415
|
$8,474
|
$7,532
|
$6,591
|
$5,649
|
|
|
7
|
$13,181
|
$12,083
|
$10,984
|
$9,886
|
$8,788
|
$7,689
|
$6,591
|
|
|
8
|
$15,064
|
$13,809
|
$12,554
|
$11,298
|
$10,043
|
$8,788
|
$7,532
|
|
|
9
|
$16,947
|
$15,535
|
$14,123
|
$12,711
|
$11,298
|
$9,886
|
$8,474
|
|
|
10
|
$18,830
|
$17,261
|
$15,692
|
$14,123
|
$12,554
|
$10,984
|
$9,415
|
|
|
Electric
Rate $.06/kWh
|
||||||||
|
Operating
Months
|
12
|
11
|
10
|
9
|
8
|
7
|
6
|
|
|
Daily
Unused Ice Hours |
4
|
$5,649
|
$5,178
|
$4,708
|
$4,237
|
$3,766
|
$3,295
|
$2,825
|
|
5
|
$7,061
|
$6,473
|
$5,885
|
$5,296
|
$4,708
|
$4,119
|
$3,531
|
|
|
6
|
$8,474
|
$7,768
|
$7,061
|
$6,355
|
$5,649
|
$4,943
|
$4,237
|
|
|
7
|
$9,886
|
$9,062
|
$8,238
|
$7,414
|
$6,591
|
$5,767
|
$4,943
|
|
|
8
|
$11,298
|
$10,357
|
$9,415
|
$8,474
|
$7,532
|
$6,591
|
$5,649
|
|
|
9
|
$12,711
|
$11,651
|
$10,592
|
$9,533
|
$8,474
|
$7,414
|
$6,355
|
|
|
10
|
$14,123
|
$12,946
|
$11,769
|
$10,592
|
$9,415
|
$8,238
|
$7,061
|
|
|
Electric
Rate $.04/kWh
|
||||||||
|
Operating
Months
|
12
|
11
|
10
|
9
|
8
|
7
|
6
|
|
|
Daily
Unused Ice Hours |
4
|
$3,766
|
$3,452
|
$3,138
|
$2,825
|
$2,511
|
$2,197
|
$1,883
|
|
5
|
$4,708
|
$4,315
|
$3,923
|
$3,531
|
$3,138
|
$2,746
|
$2,354
|
|
|
6
|
$5,649
|
$5,178
|
$4,708
|
$4,237
|
$3,766
|
$3,295
|
$2,826
|
|
|
7
|
$6,591
|
$6,041
|
$5,492
|
$4,943
|
$4,394
|
$3,845
|
$3,295
|
|
|
8
|
$7,532
|
$6,904
|
$6,277
|
$5,649
|
$5,021
|
$4,394
|
$3,766
|
|
|
9
|
$8,474
|
$7,768
|
$7,061
|
$6,355
|
$5,649
|
$4,943
|
$4,237
|
|
|
10
|
$9,415
|
$8,631
|
$7,846
|
$7,061
|
$6,277
|
$5,492
|
$4,708
|
|
Electric Rates are blended but are not adjusted for demand charges.
Estimated savings based on annual average hours that IRUM could be deployed.
Actual savings may vary.